New Building Technology Manufacture Plant

Financial proposal of New Building technology (Precast Concrete Systems) manufacture plant:

1. New Building Technology Project Intellectual Properties Value: 35, 2942.00 US$

2. LOCATION AND LAND REQUIREMENT: Purbachal /Kaliganj/Sonargaon/Savar/Gazipur

35 Bigha Square shape for New Building Technology factory

3. RAW MATERIALS INCLUDING SOURCE: Cement and Steel- Bangladesh
Akij/Crown/Seven Ring/ Meghna Cement/Lafarge/Holcim/+BSRM/KSRM/GPH

4. CAPITAL MACHINERY COST INCLUDING BUILDING & SHED (FIXED COST):172, 94118 .00 US$
5. WORKING CAPITAL: 58, 82353.00 US $
6. PER DAY PRODUCTION: 10 flat=15000 Sqft
7. COST ANALYSIS: 18.23 US$/Sqft (Low Cost Housing) 25.29 US$/Sqft (Exclusive)
8. EXPECTED SALE: 5 yr 31000 flat (Duplex, Residential flat, Road construction, Bridge, Railway slipper, Sound Proof Wall, Drainage, Electric Poll, Concrete Tiles, Concrete Walls, Commercial flat)
9. TAX & VAT: 7.5%
10. NET PROFIT: 27647059.00 US$ /yr for 1550 flat, 136470588.24 US$ for 7750 flat/5 yrs

Total: Manufacture plant equipments +Factory Land +Building Shade=23529412.00 US$